| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1 Gristmill Ct APT 302, Baltimore, MD 21208 |
| Property Type | Condo |
| Price | $305,000 |
| Price Change | $0 |
| Tax Assessed Value | $290,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 2.0 |
| Living Area | 1,908.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.3% |
| Total ROI | -4.5% |
| Monthly Rent | $2,648 |
| Net Operating Income | $1,221 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$676 |
| Gross Rent Multiplier | 9.6 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $1,604 |
| Tax | $293 |
| HOA Fees | $1,325 |
| Insurance | $102 |
| Total Payment | $3,324 |