| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1000 Haddie Way, Alpharetta, GA 30004 |
| Property Type | Single Family |
| Price | $2,599,000 |
| Price Change | -$1,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 4,023.0 |
| Lot Area | 2.24 |
| Lot Area Unit | ACRES |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -24.6% |
| Monthly Rent | $4,707 |
| Net Operating Income | $3,844 |
| Cap Rate | 1.8% |
| Monthly Cash Flow | -$10,667 |
| Gross Rent Multiplier | 46.0 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $13,060 |
| Tax | $1,451 |
| HOA Fees | $83 |
| Insurance | $780 |
| Total Payment | $15,374 |