| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1000 Little Sorrel Rd, Hixson, TN 37343 |
| Property Type | Single Family |
| Price | $529,900 |
| Price Change | $0 |
| Tax Assessed Value | $391,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,642.0 |
| Lot Area | 10018.8 |
| Lot Area Unit | SQFT |
| Year Built | 2017 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.4% |
| Monthly Rent | $2,806 |
| Net Operating Income | $2,629 |
| Cap Rate | 6.0% |
| Monthly Cash Flow | -$390 |
| Gross Rent Multiplier | 15.7 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,750 |
| Tax | $269 |
| HOA Fees | $0 |
| Insurance | $177 |
| Total Payment | $3,196 |