| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1007 Belle Ave, Roswell, GA 30076 |
| Property Type | Townhouse |
| Price | $660,000 |
| Price Change | $0 |
| Tax Assessed Value | $545,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 2,404.0 |
| Lot Area | 2265.12 |
| Lot Area Unit | SQFT |
| Year Built | 2020 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.9% |
| Monthly Rent | $3,581 |
| Net Operating Income | $3,083 |
| Cap Rate | 5.6% |
| Monthly Cash Flow | -$650 |
| Gross Rent Multiplier | 15.4 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,282 |
| Tax | $451 |
| HOA Fees | $300 |
| Insurance | $198 |
| Total Payment | $4,231 |