| Property Detail Name | Property Detail Value |
|---|---|
| Address | 10120 Kinross Rd, Roswell, GA 30076 |
| Property Type | Single Family |
| Price | $899,000 |
| Price Change | -$26,000 |
| Tax Assessed Value | $749,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 4,804.0 |
| Lot Area | 6882.48 |
| Lot Area Unit | SQFT |
| Year Built | 1984 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.1% |
| Monthly Rent | $4,173 |
| Net Operating Income | $3,861 |
| Cap Rate | 5.2% |
| Monthly Cash Flow | -$1,219 |
| Gross Rent Multiplier | 18.0 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $4,466 |
| Tax | $614 |
| HOA Fees | $42 |
| Insurance | $270 |
| Total Payment | $5,392 |