| Property Detail Name | Property Detail Value |
|---|---|
| Address | 10144 Bracken Dr, Ellicott City, MD 21042 |
| Property Type | Single Family |
| Price | $936,900 |
| Price Change | -$12,600 |
| Tax Assessed Value | $729,067 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6 |
| Bathrooms | 4.0 |
| Living Area | 4,544.0 |
| Lot Area | 0.537534435261708 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.6% |
| Total ROI | 5.4% |
| Monthly Rent | $5,558 |
| Net Operating Income | $5,246 |
| Cap Rate | 6.7% |
| Monthly Cash Flow | -$413 |
| Gross Rent Multiplier | 14.0 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $4,802 |
| Tax | $857 |
| HOA Fees | $0 |
| Insurance | $312 |
| Total Payment | $5,971 |