| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1015 Via Reata, Vista, CA 92081 |
| Property Type | Single Family |
| Price | $1,275,000 |
| Price Change | $0 |
| Tax Assessed Value | $649,556 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5 |
| Bathrooms | 3.0 |
| Living Area | 2,335.0 |
| Lot Area | 0.27999999999999997 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.7% |
| Total ROI | -0.5% |
| Monthly Rent | $6,357 |
| Net Operating Income | $5,932 |
| Cap Rate | 5.6% |
| Monthly Cash Flow | -$1,639 |
| Gross Rent Multiplier | 16.7 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $6,201 |
| Tax | $1,370 |
| HOA Fees | $0 |
| Insurance | $425 |
| Total Payment | $7,996 |