| Property Detail Name | Property Detail Value |
|---|---|
| Address | 102 Townsend Pass, Alpharetta, GA 30004 |
| Property Type | Single Family |
| Price | $1,495,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,264,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 6.0 |
| Living Area | 7,300.0 |
| Lot Area | 2.03 |
| Lot Area Unit | ACRES |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.7% |
| Monthly Rent | $6,236 |
| Net Operating Income | $5,687 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$2,660 |
| Gross Rent Multiplier | 20.0 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $7,512 |
| Tax | $835 |
| HOA Fees | $100 |
| Insurance | $449 |
| Total Payment | $8,896 |