| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1023 Kensington St NW #126, Grand Rapids, MI 49534 |
| Property Type | Condo |
| Price | $475,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 3.0 |
| Living Area | 2,331.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.4% |
| Monthly Rent | $2,245 |
| Net Operating Income | $1,672 |
| Cap Rate | 4.2% |
| Monthly Cash Flow | -$1,137 |
| Gross Rent Multiplier | 17.6 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $2,414 |
| Tax | $395 |
| HOA Fees | $435 |
| Insurance | $138 |
| Total Payment | $3,382 |