Property Detail Name | Property Detail Value |
---|---|
Address | 1024 Lake Charles Dr, Roswell, GA 30075 |
Property Type | Single Family |
Price | $1,175,000 |
Price Change | $75,000 |
Tax Assessed Value | $389,200 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 5.0 |
Bathrooms | 5.0 |
Living Area | 7,126.0 |
Lot Area | 1.0 |
Lot Area Unit | ACRES |
Year Built | 1984 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -6.3% |
Monthly Rent | $5,749 |
Net Operating Income | $5,396 |
Cap Rate | 5.5% |
Monthly Cash Flow | -$1,225 |
Gross Rent Multiplier | 17.0 |
Debt Service Coverage Ratio | 0.9 |
Principal and Interest | $5,818 |
Tax | $803 |
HOA Fees | $0 |
Insurance | $353 |
Total Payment | $6,974 |