| Property Detail Name | Property Detail Value |
|---|---|
| Address | 10315 Cromwell Ct, Ellicott City, MD 21042 |
| Property Type | Single Family |
| Price | $995,000 |
| Price Change | $0 |
| Tax Assessed Value | $825,367 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 4.0 |
| Living Area | 3,654.0 |
| Lot Area | 0.39118457300275483 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -20.3% |
| Monthly Rent | $3,000 |
| Net Operating Income | $2,650 |
| Cap Rate | 3.2% |
| Monthly Cash Flow | -$3,361 |
| Gross Rent Multiplier | 27.6 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $5,100 |
| Tax | $911 |
| HOA Fees | $18 |
| Insurance | $332 |
| Total Payment | $6,361 |