| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1045 Brook Knoll Ln #401, Cumming, GA 30041 |
| Property Type | Condo |
| Price | $500,000 |
| Price Change | $1,000 |
| Tax Assessed Value | $430,560 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,955.0 |
| Lot Area | 1960.2 |
| Lot Area Unit | SQFT |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -61.7% |
| Monthly Rent | $2,382 |
| Net Operating Income | -$2,328 |
| Cap Rate | -5.6% |
| Monthly Cash Flow | -$5,139 |
| Gross Rent Multiplier | 17.5 |
| Debt Service Coverage Ratio | -0.9 |
| Principal and Interest | $2,536 |
| Tax | $275 |
| HOA Fees | $4,560 |
| Insurance | $150 |
| Total Payment | $7,521 |