| Property Detail Name | Property Detail Value |
|---|---|
| Address | 259 Idlerock Dr, Flintstone, GA 30725 |
| Property Type | Single Family |
| Price | $410,000 |
| Price Change | -$5,000 |
| Tax Assessed Value | $352,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,571.0 |
| Lot Area | 0.29 |
| Lot Area Unit | ACRES |
| Year Built | 2020 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.2% |
| Monthly Rent | $1,966 |
| Net Operating Income | $1,843 |
| Cap Rate | 5.4% |
| Monthly Cash Flow | -$426 |
| Gross Rent Multiplier | 17.4 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,026 |
| Tax | $243 |
| HOA Fees | $0 |
| Insurance | $123 |
| Total Payment | $2,392 |