| Property Detail Name | Property Detail Value |
|---|---|
| Address | 105 S Gilmor St, Baltimore, MD 21223 |
| Property Type | Townhouse |
| Price | $324,990 |
| Price Change | $24,990 |
| Tax Assessed Value | $253,333 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 3.0 |
| Living Area | 2,310.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.4% |
| Total ROI | 1.0% |
| Monthly Rent | $2,250 |
| Net Operating Income | $1,892 |
| Cap Rate | 7.0% |
| Monthly Cash Flow | -$401 |
| Gross Rent Multiplier | 12.0 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $1,686 |
| Tax | $607 |
| HOA Fees | $250 |
| Insurance | $108 |
| Total Payment | $2,651 |