| Property Detail Name | Property Detail Value |
|---|---|
| Address | 10500 Haynes Bridge Rd, Alpharetta, GA 30022 |
| Property Type | Single Family |
| Price | $670,000 |
| Price Change | -$29,000 |
| Tax Assessed Value | $500,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 3,974.0 |
| Lot Area | 1.179 |
| Lot Area Unit | ACRES |
| Year Built | 1984 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.8% |
| Monthly Rent | $3,825 |
| Net Operating Income | $3,582 |
| Cap Rate | 6.4% |
| Monthly Cash Flow | -$204 |
| Gross Rent Multiplier | 14.6 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $3,328 |
| Tax | $458 |
| HOA Fees | $42 |
| Insurance | $201 |
| Total Payment | $4,029 |