| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1055 Leadenhall St, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $5,999,999 |
| Price Change | $0 |
| Tax Assessed Value | $2,427,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 7.0 |
| Bathrooms | 12.0 |
| Living Area | 18,000.0 |
| Lot Area | 0.6538999999999999 |
| Lot Area Unit | ACRES |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -32.7% |
| Monthly Rent | $4,015 |
| Net Operating Income | $1,582 |
| Cap Rate | 0.3% |
| Monthly Cash Flow | -$32,668 |
| Gross Rent Multiplier | 124.5 |
| Debt Service Coverage Ratio | 0.1 |
| Principal and Interest | $30,150 |
| Tax | $4,100 |
| HOA Fees | $633 |
| Insurance | $1,800 |
| Total Payment | $36,683 |