| Property Detail Name | Property Detail Value |
|---|---|
| Address | 106 Heather Stone Way #43, Glen Burnie, MD 21061 |
| Property Type | Townhouse |
| Price | $315,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 3.0 |
| Living Area | 1,360.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 0.1% |
| Total ROI | 8.5% |
| Monthly Rent | $2,455 |
| Net Operating Income | $2,050 |
| Cap Rate | 7.8% |
| Monthly Cash Flow | $5 |
| Gross Rent Multiplier | 10.7 |
| Debt Service Coverage Ratio | 1.3 |
| Principal and Interest | $1,634 |
| Tax | $411 |
| HOA Fees | $300 |
| Insurance | $105 |
| Total Payment | $2,450 |