| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4545 122nd Pl, Wellborn, FL 32094 |
| Property Type | Manufactured |
| Price | $331,000 |
| Price Change | -$4,000 |
| Tax Assessed Value | $164,830 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,404.0 |
| Lot Area | 4.82 |
| Lot Area Unit | ACRES |
| Year Built | 2021 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.6% |
| Monthly Rent | $1,506 |
| Net Operating Income | $1,396 |
| Cap Rate | 5.1% |
| Monthly Cash Flow | -$528 |
| Gross Rent Multiplier | 18.3 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $1,717 |
| Tax | $207 |
| HOA Fees | $0 |
| Insurance | $110 |
| Total Payment | $2,034 |