| Property Detail Name | Property Detail Value |
|---|---|
| Address | 10745 Shallowford Rd, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $2,675,000 |
| Price Change | $0 |
| Tax Assessed Value | $90,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 6.0 |
| Living Area | 6,261.0 |
| Lot Area | 0.82 |
| Lot Area Unit | ACRES |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -18.5% |
| Monthly Rent | $7,817 |
| Net Operating Income | $7,014 |
| Cap Rate | 3.1% |
| Monthly Cash Flow | -$8,256 |
| Gross Rent Multiplier | 28.5 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $13,442 |
| Tax | $1,828 |
| HOA Fees | $0 |
| Insurance | $803 |
| Total Payment | $16,073 |