| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6529 COUNTY ROAD 121, Bryceville, FL 32009 |
| Property Type | Single Family |
| Price | $575,000 |
| Price Change | -$20,000 |
| Tax Assessed Value | $68,053 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,300.0 |
| Lot Area | 3.97 |
| Lot Area Unit | ACRES |
| Year Built | 2022 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.0% |
| Monthly Rent | $3,086 |
| Net Operating Income | $2,913 |
| Cap Rate | 6.1% |
| Monthly Cash Flow | -$190 |
| Gross Rent Multiplier | 15.5 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,796 |
| Tax | $307 |
| HOA Fees | $0 |
| Insurance | $173 |
| Total Payment | $3,276 |