| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1806 ROYAL FERN Lane, Fleming Island, FL 32003 |
| Property Type | Single Family |
| Price | $615,000 |
| Price Change | -$4,900 |
| Tax Assessed Value | $401,863 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 2,424.0 |
| Lot Area | 0.29 |
| Lot Area Unit | ACRES |
| Year Built | 1995 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.1% |
| Monthly Rent | $2,414 |
| Net Operating Income | $2,064 |
| Cap Rate | 4.0% |
| Monthly Cash Flow | -$1,245 |
| Gross Rent Multiplier | 21.2 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $2,991 |
| Tax | $318 |
| HOA Fees | $165 |
| Insurance | $185 |
| Total Payment | $3,659 |