| Property Detail Name | Property Detail Value |
|---|---|
| Address | 10825 Pinewalk Forest Cir, Alpharetta, GA 30022 |
| Property Type | Single Family |
| Price | $599,000 |
| Price Change | $0 |
| Tax Assessed Value | $486,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 2,031.0 |
| Lot Area | 10149.48 |
| Lot Area Unit | SQFT |
| Year Built | 1989 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.5% |
| Monthly Rent | $2,484 |
| Net Operating Income | $2,236 |
| Cap Rate | 4.5% |
| Monthly Cash Flow | -$1,148 |
| Gross Rent Multiplier | 20.1 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,975 |
| Tax | $409 |
| HOA Fees | $68 |
| Insurance | $180 |
| Total Payment | $3,632 |