| Property Detail Name | Property Detail Value |
|---|---|
| Address | 10847 Arroyo Dr, Whittier, CA 90604 |
| Property Type | Single Family |
| Price | $900,000 |
| Price Change | -$50,000 |
| Tax Assessed Value | $806,517 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 3.0 |
| Living Area | 1,820.0 |
| Lot Area | 7072.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.8% |
| Total ROI | -3.3% |
| Monthly Rent | $4,232 |
| Net Operating Income | $3,932 |
| Cap Rate | 5.2% |
| Monthly Cash Flow | -$1,622 |
| Gross Rent Multiplier | 17.7 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $4,494 |
| Tax | $1,060 |
| HOA Fees | $0 |
| Insurance | $300 |
| Total Payment | $5,854 |