| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3029 RUSSELL Road, Green Cove Springs, FL 32043 |
| Property Type | Single Family |
| Price | $359,000 |
| Price Change | -$16,000 |
| Tax Assessed Value | $306,737 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 1,947.0 |
| Lot Area | 1.02 |
| Lot Area Unit | ACRES |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.5% |
| Monthly Rent | $2,145 |
| Net Operating Income | $2,025 |
| Cap Rate | 6.8% |
| Monthly Cash Flow | -$87 |
| Gross Rent Multiplier | 13.9 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $1,888 |
| Tax | $224 |
| HOA Fees | $0 |
| Insurance | $120 |
| Total Payment | $2,232 |