| Property Detail Name | Property Detail Value |
|---|---|
| Address | 20855 151st Dr #O, O Brien, FL 32071 |
| Property Type | Single Family |
| Price | $1,990,000 |
| Price Change | -$1,310,000 |
| Tax Assessed Value | $752,517 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5 |
| Bathrooms | 4.0 |
| Living Area | 2,898.0 |
| Lot Area | 82.0 |
| Lot Area Unit | ACRES |
| Year Built | 1994 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -25.8% |
| Monthly Rent | $3,180 |
| Net Operating Income | $2,583 |
| Cap Rate | 1.6% |
| Monthly Cash Flow | -$8,560 |
| Gross Rent Multiplier | 52.1 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $9,833 |
| Tax | $1,310 |
| HOA Fees | $0 |
| Insurance | $597 |
| Total Payment | $11,740 |