| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1095 Hoover St, Carlsbad, CA 92008 |
| Property Type | Single Family |
| Price | $8,249,000 |
| Price Change | -$1,001,000 |
| Tax Assessed Value | $2,056,576 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6 |
| Bathrooms | 7.0 |
| Living Area | 7,076.0 |
| Lot Area | 0.3443526170798898 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -34.0% |
| Total ROI | -25.2% |
| Monthly Rent | $7,212 |
| Net Operating Income | $4,462 |
| Cap Rate | 0.6% |
| Monthly Cash Flow | -$46,767 |
| Gross Rent Multiplier | 95.3 |
| Debt Service Coverage Ratio | 0.1 |
| Principal and Interest | $42,365 |
| Tax | $8,864 |
| HOA Fees | $0 |
| Insurance | $2,750 |
| Total Payment | $53,979 |