| Property Detail Name | Property Detail Value |
|---|---|
| Address | 11 Saint Bernard Lane, Tiburon, CA 94920 |
| Property Type | Single Family |
| Price | $3,695,000 |
| Price Change | $0 |
| Tax Assessed Value | $2,236,461 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5 |
| Bathrooms | 3.0 |
| Living Area | 2,610.0 |
| Lot Area | 10001.376 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.9% |
| Total ROI | -9.7% |
| Monthly Rent | $12,995 |
| Net Operating Income | $11,918 |
| Cap Rate | 3.9% |
| Monthly Cash Flow | -$10,379 |
| Gross Rent Multiplier | 23.7 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $18,664 |
| Tax | $3,633 |
| HOA Fees | $0 |
| Insurance | $1,077 |
| Total Payment | $23,374 |