| Property Detail Name | Property Detail Value |
|---|---|
| Address | 110 Ryan Lake Trl, Alpharetta, GA 30004 |
| Property Type | Single Family |
| Price | $3,500,000 |
| Price Change | $0 |
| Tax Assessed Value | $2,629,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 10.0 |
| Living Area | 16,200.0 |
| Lot Area | 3.83 |
| Lot Area Unit | ACRES |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.4% |
| Monthly Rent | $4,329 |
| Net Operating Income | $3,390 |
| Cap Rate | 1.2% |
| Monthly Cash Flow | -$11,292 |
| Gross Rent Multiplier | 67.4 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $13,214 |
| Tax | $1,468 |
| HOA Fees | $150 |
| Insurance | $789 |
| Total Payment | $15,621 |