| Property Detail Name | Property Detail Value |
|---|---|
| Address | 11025 Parsons Rd, Johns Creek, GA 30097 |
| Property Type | Single Family |
| Price | $4,750,000 |
| Price Change | -$250,000 |
| Tax Assessed Value | $1,788,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 7.0 |
| Living Area | 8,225.0 |
| Lot Area | 7.5 |
| Lot Area Unit | ACRES |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -29.6% |
| Monthly Rent | $5,103 |
| Net Operating Income | $3,678 |
| Cap Rate | 0.9% |
| Monthly Cash Flow | -$23,437 |
| Gross Rent Multiplier | 77.6 |
| Debt Service Coverage Ratio | 0.2 |
| Principal and Interest | $23,869 |
| Tax | $3,246 |
| HOA Fees | $0 |
| Insurance | $1,425 |
| Total Payment | $28,540 |