| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1105 Bream Dr, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $2,100,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,530,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 7.0 |
| Bathrooms | 7.0 |
| Living Area | 7,000.0 |
| Lot Area | 3.65 |
| Lot Area Unit | ACRES |
| Year Built | 2023 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.4% |
| Monthly Rent | $7,927 |
| Net Operating Income | $7,297 |
| Cap Rate | 4.2% |
| Monthly Cash Flow | -$4,691 |
| Gross Rent Multiplier | 22.1 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $10,553 |
| Tax | $1,435 |
| HOA Fees | $0 |
| Insurance | $630 |
| Total Payment | $12,618 |