| Property Detail Name | Property Detail Value |
|---|---|
| Address | 111 Oak Ct, Daly City, CA 94014 |
| Property Type | Condo |
| Price | $789,000 |
| Price Change | $0 |
| Tax Assessed Value | $520,981 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 2.0 |
| Living Area | 1,200.0 |
| Lot Area | 1250.172 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.5% |
| Total ROI | -3.4% |
| Monthly Rent | $4,449 |
| Net Operating Income | $3,336 |
| Cap Rate | 5.1% |
| Monthly Cash Flow | -$1,385 |
| Gross Rent Multiplier | 14.8 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,985 |
| Tax | $736 |
| HOA Fees | $850 |
| Insurance | $263 |
| Total Payment | $5,834 |