| Property Detail Name | Property Detail Value |
|---|---|
| Address | 11213 Brookhavenclub Dr, Duluth, GA 30097 |
| Property Type | Single Family |
| Price | $995,000 |
| Price Change | -$54,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 4,648.0 |
| Lot Area | 10018.8 |
| Lot Area Unit | SQFT |
| Year Built | 2010 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.0% |
| Monthly Rent | $3,460 |
| Net Operating Income | $2,861 |
| Cap Rate | 3.5% |
| Monthly Cash Flow | -$2,819 |
| Gross Rent Multiplier | 24.0 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $5,000 |
| Tax | $680 |
| HOA Fees | $300 |
| Insurance | $299 |
| Total Payment | $6,279 |