| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4415 Sailmaker Cir, Chattanooga, TN 37416 |
| Property Type | Single Family |
| Price | $3,675,000 |
| Price Change | -$275,000 |
| Tax Assessed Value | $1,693,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 7.0 |
| Living Area | 6,453.0 |
| Lot Area | 0.48 |
| Lot Area Unit | ACRES |
| Year Built | 2019 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -27.9% |
| Monthly Rent | $4,613 |
| Net Operating Income | $3,377 |
| Cap Rate | 1.1% |
| Monthly Cash Flow | -$17,074 |
| Gross Rent Multiplier | 66.4 |
| Debt Service Coverage Ratio | 0.2 |
| Principal and Interest | $18,583 |
| Tax | $1,868 |
| HOA Fees | $133 |
| Insurance | $1,103 |
| Total Payment | $21,687 |