| Property Detail Name | Property Detail Value |
|---|---|
| Address | 11265 Knollwood Bnd, Johns Creek, GA 30097 |
| Property Type | Single Family |
| Price | $1,384,290 |
| Price Change | $264,290 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 5.0 |
| Living Area | 4,105.0 |
| Lot Area | 0.286 |
| Lot Area Unit | ACRES |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.5% |
| Monthly Rent | $5,026 |
| Net Operating Income | $4,336 |
| Cap Rate | 3.8% |
| Monthly Cash Flow | -$3,566 |
| Gross Rent Multiplier | 23.0 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $6,956 |
| Tax | $946 |
| HOA Fees | $275 |
| Insurance | $415 |
| Total Payment | $8,592 |