| Property Detail Name | Property Detail Value |
|---|---|
| Address | 114 Ellis Rd, Rossville, GA 30741 |
| Property Type | Single Family |
| Price | $249,999 |
| Price Change | $0 |
| Tax Assessed Value | $208,341 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,378.0 |
| Lot Area | 0.25 |
| Lot Area Unit | ACRES |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 7.0% |
| Monthly Rent | $1,727 |
| Net Operating Income | $1,652 |
| Cap Rate | 7.9% |
| Monthly Cash Flow | $291 |
| Gross Rent Multiplier | 12.1 |
| Debt Service Coverage Ratio | 1.4 |
| Principal and Interest | $1,213 |
| Tax | $148 |
| HOA Fees | $0 |
| Insurance | $75 |
| Total Payment | $1,436 |