| Property Detail Name | Property Detail Value |
|---|---|
| Address | 11275 Houze Rd, Roswell, GA 30076 |
| Property Type | Single Family |
| Price | $1,099,000 |
| Price Change | -$26,000 |
| Tax Assessed Value | $1,170,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 0.0 |
| Lot Area | 0.9400000000000001 |
| Lot Area Unit | ACRES |
| Year Built | 2019 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.9% |
| Monthly Rent | $4,974 |
| Net Operating Income | $4,644 |
| Cap Rate | 5.1% |
| Monthly Cash Flow | -$1,629 |
| Gross Rent Multiplier | 18.4 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $5,522 |
| Tax | $751 |
| HOA Fees | $0 |
| Insurance | $330 |
| Total Payment | $6,603 |