| Property Detail Name | Property Detail Value |
|---|---|
| Address | 11284 Musette Cir, Alpharetta, GA 30009 |
| Property Type | Townhouse |
| Price | $525,000 |
| Price Change | $0 |
| Tax Assessed Value | $463,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,488.0 |
| Lot Area | 1393.92 |
| Lot Area Unit | SQFT |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 1.8% |
| Monthly Rent | $3,364 |
| Net Operating Income | $3,178 |
| Cap Rate | 7.3% |
| Monthly Cash Flow | $156 |
| Gross Rent Multiplier | 13.0 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $2,663 |
| Tax | $359 |
| HOA Fees | $28 |
| Insurance | $158 |
| Total Payment | $3,208 |