| Property Detail Name | Property Detail Value |
|---|---|
| Address | 11300 Musette Cir, Alpharetta, GA 30009 |
| Property Type | Townhouse |
| Price | $534,900 |
| Price Change | -$5,000 |
| Tax Assessed Value | $434,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 2,448.0 |
| Lot Area | 1393.92 |
| Lot Area Unit | SQFT |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.2% |
| Monthly Rent | $3,371 |
| Net Operating Income | $2,881 |
| Cap Rate | 6.5% |
| Monthly Cash Flow | -$198 |
| Gross Rent Multiplier | 13.2 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,713 |
| Tax | $366 |
| HOA Fees | $330 |
| Insurance | $160 |
| Total Payment | $3,569 |