| Property Detail Name | Property Detail Value |
|---|---|
| Address | 11302 Musette Cir, Alpharetta, GA 30009 |
| Property Type | Townhouse |
| Price | $539,900 |
| Price Change | -$5,000 |
| Tax Assessed Value | $470,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 2,488.0 |
| Lot Area | 1393.92 |
| Lot Area Unit | SQFT |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 2.3% |
| Monthly Rent | $3,503 |
| Net Operating Income | $3,313 |
| Cap Rate | 7.4% |
| Monthly Cash Flow | $205 |
| Gross Rent Multiplier | 12.8 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $2,739 |
| Tax | $369 |
| HOA Fees | $28 |
| Insurance | $162 |
| Total Payment | $3,298 |