| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1134 Little Sorrel Rd, Hixson, TN 37343 |
| Property Type | Single Family |
| Price | $775,000 |
| Price Change | -$5,000 |
| Tax Assessed Value | $570,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 4,260.0 |
| Lot Area | 0.25 |
| Lot Area Unit | ACRES |
| Year Built | 2018 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.9% |
| Monthly Rent | $4,075 |
| Net Operating Income | $3,727 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$639 |
| Gross Rent Multiplier | 15.8 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,972 |
| Tax | $394 |
| HOA Fees | $90 |
| Insurance | $258 |
| Total Payment | $4,714 |