| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1135 Richmond Glen Cir, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $1,400,000 |
| Price Change | $0 |
| Tax Assessed Value | $667,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 6.0 |
| Living Area | 4,508.0 |
| Lot Area | 1.085 |
| Lot Area Unit | ACRES |
| Year Built | 2000 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.6% |
| Monthly Rent | $5,942 |
| Net Operating Income | $5,522 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$2,470 |
| Gross Rent Multiplier | 19.6 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $7,035 |
| Tax | $957 |
| HOA Fees | $0 |
| Insurance | $420 |
| Total Payment | $8,412 |