| Property Detail Name | Property Detail Value |
|---|---|
| Address | 629 Magnolia Vale Dr, Chattanooga, TN 37419 |
| Property Type | Single Family |
| Price | $2,149,000 |
| Price Change | -$100,000 |
| Tax Assessed Value | $1,203,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 6.0 |
| Living Area | 8,926.0 |
| Lot Area | 0.8099999999999999 |
| Lot Area Unit | ACRES |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.6% |
| Monthly Rent | $5,432 |
| Net Operating Income | $4,879 |
| Cap Rate | 2.7% |
| Monthly Cash Flow | -$3,802 |
| Gross Rent Multiplier | 33.0 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $7,888 |
| Tax | $793 |
| HOA Fees | $85 |
| Insurance | $468 |
| Total Payment | $9,234 |