| Property Detail Name | Property Detail Value |
|---|---|
| Address | 11423 213th St, Lakewood, CA 90715 |
| Property Type | Single Family |
| Price | $899,000 |
| Price Change | $0 |
| Tax Assessed Value | $689,785 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 1.0 |
| Living Area | 1,048.0 |
| Lot Area | 4998.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.4% |
| Total ROI | -8.8% |
| Monthly Rent | $3,386 |
| Net Operating Income | $3,086 |
| Cap Rate | 4.1% |
| Monthly Cash Flow | -$2,455 |
| Gross Rent Multiplier | 22.1 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $4,489 |
| Tax | $1,052 |
| HOA Fees | $0 |
| Insurance | $300 |
| Total Payment | $5,841 |