Property Detail Name | Property Detail Value |
---|---|
Address | 115 Von Lake Dr, Milton, GA 30004 |
Property Type | Single Family |
Price | $2,325,000 |
Price Change | $0 |
Tax Assessed Value | $1,114,400 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 5.0 |
Bathrooms | 6.0 |
Living Area | 7,416.0 |
Lot Area | 1.0 |
Lot Area Unit | ACRES |
Year Built | 2025 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -19.6% |
Monthly Rent | $6,462 |
Net Operating Income | $5,693 |
Cap Rate | 2.9% |
Monthly Cash Flow | -$7,579 |
Gross Rent Multiplier | 30.0 |
Debt Service Coverage Ratio | 0.5 |
Principal and Interest | $11,683 |
Tax | $1,589 |
HOA Fees | $71 |
Insurance | $698 |
Total Payment | $14,041 |