Real Estate

11644 Waterbury Ln, Johns Creek, GA 30022

Property Details for 11644 Waterbury Ln, Johns Creek, GA 30022

Property Detail Name Property Detail Value
Address 11644 Waterbury Ln, Johns Creek, GA 30022
Property Type Single Family
Price $825,000
Price Change $0
Tax Assessed Value $531,300
Non Owner Occupied? Yes
Pre Foreclosure Auction No
Bedrooms 5.0
Bathrooms 4.0
Living Area 3,005.0
Lot Area 8276.4
Lot Area Unit SQFT
Year Built 2016

Financial Summary for 11644 Waterbury Ln, Johns Creek, GA 30022

Financial Metric Name Financial Metric Value
Cash on Cash Return -7.7%
Monthly Rent $3,954
Net Operating Income $3,606
Cap Rate 5.2%
Monthly Cash Flow -$1,056
Gross Rent Multiplier 17.4
Debt Service Coverage Ratio 0.9
Principal and Interest $4,098
Tax $564
HOA Fees $100
Insurance $248
Total Payment $5,010