| Property Detail Name | Property Detail Value |
|---|---|
| Address | 11665 Red Maple Forest Dr, Johns Creek, GA 30005 |
| Property Type | Single Family |
| Price | $835,000 |
| Price Change | -$60,000 |
| Tax Assessed Value | $526,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 7.0 |
| Bathrooms | 5.0 |
| Living Area | 4,457.0 |
| Lot Area | 0.424 |
| Lot Area Unit | ACRES |
| Year Built | 1990 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 5.5% |
| Monthly Rent | $5,226 |
| Net Operating Income | $4,946 |
| Cap Rate | 7.1% |
| Monthly Cash Flow | $764 |
| Gross Rent Multiplier | 13.3 |
| Debt Service Coverage Ratio | 1.3 |
| Principal and Interest | $3,676 |
| Tax | $506 |
| HOA Fees | $58 |
| Insurance | $222 |
| Total Payment | $4,462 |