| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1176 Quail Gardens Ct, Encinitas, CA 92024 |
| Property Type | Single Family |
| Price | $2,395,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,502,384 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 3.0 |
| Living Area | 2,785.0 |
| Lot Area | 6878.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -18.8% |
| Total ROI | -12.4% |
| Monthly Rent | $7,819 |
| Net Operating Income | $6,421 |
| Cap Rate | 3.2% |
| Monthly Cash Flow | -$7,493 |
| Gross Rent Multiplier | 25.5 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $11,340 |
| Tax | $2,574 |
| HOA Fees | $600 |
| Insurance | $798 |
| Total Payment | $15,312 |