| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1185 Compass Pointe Xing, Alpharetta, GA 30005 |
| Property Type | Single Family |
| Price | $780,000 |
| Price Change | -$40,000 |
| Tax Assessed Value | $531,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 7.0 |
| Living Area | 4,200.0 |
| Lot Area | 0.45 |
| Lot Area Unit | ACRES |
| Year Built | 1999 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 7.5% |
| Monthly Rent | $5,687 |
| Net Operating Income | $5,383 |
| Cap Rate | 8.3% |
| Monthly Cash Flow | $975 |
| Gross Rent Multiplier | 11.4 |
| Debt Service Coverage Ratio | 1.4 |
| Principal and Interest | $3,875 |
| Tax | $533 |
| HOA Fees | $70 |
| Insurance | $234 |
| Total Payment | $4,712 |