| Property Detail Name | Property Detail Value |
|---|---|
| Address | 119 Frawley Rd, Chattanooga, TN 37412 |
| Property Type | Single Family |
| Price | $278,500 |
| Price Change | $0 |
| Tax Assessed Value | $147,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,066.0 |
| Lot Area | 0.61 |
| Lot Area Unit | ACRES |
| Year Built | 1981 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.7% |
| Monthly Rent | $1,600 |
| Net Operating Income | $1,507 |
| Cap Rate | 6.5% |
| Monthly Cash Flow | -$80 |
| Gross Rent Multiplier | 14.5 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $1,445 |
| Tax | $142 |
| HOA Fees | $0 |
| Insurance | $93 |
| Total Payment | $1,680 |