| Property Detail Name | Property Detail Value |
|---|---|
| Address | 119 Nottaway Ln, Alpharetta, GA 30009 |
| Property Type | Townhouse |
| Price | $840,000 |
| Price Change | $0 |
| Tax Assessed Value | $713,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,528.0 |
| Lot Area | 2134.44 |
| Lot Area Unit | SQFT |
| Year Built | 2014 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.5% |
| Monthly Rent | $4,687 |
| Net Operating Income | $3,855 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$905 |
| Gross Rent Multiplier | 14.9 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $4,186 |
| Tax | $574 |
| HOA Fees | $580 |
| Insurance | $252 |
| Total Payment | $5,592 |